se1 Team Finances

Financial Report

(As of Saturday, May 29 1999)

SABRES

ArenaMarine Midland Arena
Capacity19,500
Ticket Price$35.00


Income

Current Funds$17,497,267
Home Games Remaining31
Avg. Attendance17,985
Avg. Revenue/Game$944,213
Projected Revenue$29,270,603

Expenses

Pro Payroll$30,137,407
Farm Payroll$425,833
Prospect Fees$0,000
Coach$300,000
Games Remaining64
Total Game Expenses$406,095
Projected Expenses$25,990,097
Projected Balance$20,777,773

Salary Commitment

Year: 1999$30,563,240
Year: 2000$28,904,740
Year: 2001$17,135,907
Year: 2002$7,092,407

Pro Payroll

Al MacInnis 3,500,000(2)
John LeClair 3,347,407(4)
Mark Recchi 2,750,000(2)
Geoff Courtnall 2,500,000(3)
Doug Weight 2,300,000(4)
Rick Tocchet 2,150,000(2)
Jeff Brown 2,100,000(3)
Teppo Numminen 1,450,000(3)
Murray Craven 1,250,000(3)
Petr Svoboda 1,250,000(2)
Gerald Diduck 925,000(1)
Byron Dafoe 750,000(2)
Dave Reid 700,000(3)
Scott Thornton 680,000(2)
Kyle Mclaren 625,000(3)
Jiri Slegr 625,000(1)
Greg Johnson 600,000(4)
Curtis Brown 600,000(3)
Mike Wilson 515,000(2)
Dixon Ward 475,000(4)
Steve Shields 400,000(3)
Brian Holzinger 345,000(4)
Jocelyn Lemieux 300,000(3)


Farm Payroll

Randy Burridge 81,333(2)
Randy Cunneyworth 55,000(2)
Paul Kruse 50,000(1)
Jason Holland 45,000(3)
John Jakopin 43,500(3)
Darren Van-Impe 37,500(2)
Michael Hurlbut 32,500(1)
Barry Potomski 30,000(3)
Mika Noronen 26,000(1)
Scott Nichol 25,000(4)




PENGUINS

ArenaCivic Arena
Capacity17,181
Ticket Price$34.00


Income

Current Funds$7,918,643
Home Games Remaining35
Avg. Attendance16,935
Avg. Revenue/Game$863,702
Projected Revenue$30,229,570

Expenses

Pro Payroll$33,210,000
Farm Payroll$0,000
Prospect Fees$0,000
Coach$237,000
Games Remaining70
Total Game Expenses$440,092
Projected Expenses$30,806,447
Projected Balance$7,341,766

Salary Commitment

Year: 1999$33,210,000
Year: 2000$23,728,000
Year: 2001$21,474,000
Year: 2002$6,095,000

Pro Payroll

Eric Lindros 7,500,000(3)
Teemu Selanne 3,400,000(1)
Tom Barrasso 2,717,000(1)
Alexandre Daigle 2,650,000(3)
Paul Coffey 2,600,000(4)
Joel Otto 2,300,000(3)
Craig Janney 1,650,000(1)
Garry Galley 1,404,000(2)
Sergei Gonchar 1,150,000(4)
Brian Bellows 1,000,000(3)
Richard Smehlik 850,000(4)
Janne Laukkanen 675,000(3)
Jean-Sebastien Aubin 670,000(4)
Rob Ray 525,000(4)
Vladimir Tsyplakov 500,000(1)
Garry Valk 475,000(1)
Chris Ferraro 450,000(2)
Jason Woolley 440,000(1)
Brad Werenka 400,000(3)
Rob Brown 400,000(2)
Sven Butenschon 350,000(3)
Craig Darby 300,000(1)
Tyler Wright 300,000(4)
Jan Hrdina 254,000(3)
Peter Skudra 250,000(3)


Farm Payroll




SENATORS

ArenaCorel Centre
Capacity18,500
Ticket Price$34.00


Income

Current Funds$11,535,508
Home Games Remaining35
Avg. Attendance15,953
Avg. Revenue/Game$813,569
Projected Revenue$28,474,915

Expenses

Pro Payroll$22,621,553
Farm Payroll$314,000
Prospect Fees$0,000
Coach$314,000
Games Remaining69
Total Game Expenses$305,915
Projected Expenses$21,108,147
Projected Balance$18,902,276

Salary Commitment

Year: 1999$22,935,553
Year: 2000$15,436,500
Year: 2001$13,598,000
Year: 2002$3,180,000

Pro Payroll

Jeremy Roenick 3,600,000(3)
Daniel Alfredsson 2,250,000(3)
Scott Mellanby 2,000,000(1)
Radek Bonk 1,475,000(2)
Bryan Smolinski 1,393,672(1)
Kjell Samuelsson 1,227,881(1)
Damian Rhodes 1,205,000(4)
Andrei Kovalenko 1,100,000(1)
Igor Kravchuk 1,050,000(3)
Shawn McEachern 850,000(3)
Wade Redden 850,000(3)
Scott Lachance 800,000(3)
Yanic Perreault 700,000(1)
Jason York 650,000(4)
Radim Bicanek 485,000(4)
Bill Berg 450,000(3)
Eric Fichaud 450,000(3)
Magnus Arvedson 450,000(4)
Per Gustafsson 425,000(1)
Sergei Zholtok 325,000(2)
Andreas Dackell 320,000(1)
Bert Robertsson 300,000(1)
Chris Murray 265,000(4)


Farm Payroll

Frederic Cassivi 50,000(4)
Dennis Vial 45,000(3)
Shaun Van-Allen 45,000(4)
Phil Crowe 40,000(3)
Dave Scatchard 38,500(2)
Ivan Ciernik 33,000(3)
Jason Zent 32,500(1)
Scott Ferguson 15,000(4)
Jani Hurme 15,000(4)




CANADIENS

ArenaMolson Centre
Capacity21,273
Ticket Price$32.00


Income

Current Funds$436,916
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$23,334,000
Farm Payroll$405,274
Prospect Fees$0,000
Coach$225,500
Games Remaining76
Total Game Expenses$315,326
Projected Expenses$23,964,774
Projected Balance-$23,527,858

Salary Commitment

Year: 1999$23,739,274
Year: 2000$20,826,774
Year: 2001$10,973,374
Year: 2002$5,190,000

Pro Payroll

Daren Puppa 2,100,000(4)
Vladimir Malakhov 1,600,000(2)
Zarley Zalapski 1,600,000(2)
Martin Gelinas 1,300,000(2)
Dana Murzyn 1,200,000(3)
Brian Savage 1,000,000(4)
Adam Deadmarsh 1,000,000(3)
Michal Pivonka 1,000,000(2)
Jeff Hackett 900,000(1)
Curtis Leschyshyn 900,000(3)
Stephane Quintal 900,000(2)
Igor Ulanov 875,000(4)
Paul Ysebaert 875,000(3)
Daymond Langkow 750,000(2)
Stephen Heinze 650,000(2)
Patrick Poulin 625,000(3)
Benoit Brunet 615,000(2)
Turner Stevenson 600,000(4)
Donald Brashear 550,000(1)
Mick Vukota 500,000(1)
Michal Sykora 475,000(1)
Jeff Shantz 450,000(3)
Jeff Finley 450,000(1)
Steve Dubinsky 450,000(4)
Sebastien Bordeleau 350,000(3)
Denny Lambert 325,000(2)
Blair Atcheynum 300,000(3)
Kevin Dahl 300,000(2)
Francois Groleau 260,000(2)
Eric Houde 250,000(2)
Jose Theodore 184,000(2)


Farm Payroll

Brian Bradley 150,000(4)
Terry Ryan 83,374(3)
Rem Murray 54,400(2)
Vitali Yachmenev 50,000(2)
Sean Pronger 37,500(1)
Matt Higgins 15,000(4)
Mathieu Garon 15,000(2)




HURRICANES

ArenaCarolina Arena
Capacity20,000
Ticket Price$30.00


Income

Current Funds$4,081,742
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$21,465,637
Farm Payroll$278,500
Prospect Fees$0,000
Coach$225,500
Games Remaining76
Total Game Expenses$289,074
Projected Expenses$21,969,637
Projected Balance-$17,887,895

Salary Commitment

Year: 1999$21,744,137
Year: 2000$18,458,137
Year: 2001$14,430,637
Year: 2002$8,158,293

Pro Payroll

Peter Bondra 3,108,293(4)
Gary Roberts 2,500,000(2)
Keith Primeau 1,760,000(3)
Glen Wesley 1,750,000(4)
Trevor Kidd 1,300,000(1)
German Titov 1,000,000(4)
Donald Audette 900,000(1)
Arturs Irbe 775,000(3)
Sean Hill 675,000(4)
Wayne Primeau 675,000(4)
Kevin Dineen 637,344(3)
Robert Kron 625,000(2)
Shjon Podein 600,000(3)
Paul Ranheim 550,000(4)
Doug Lidster 550,000(3)
Mattias Timander 525,000(1)
Cam Russell 450,000(3)
Ryan Smyth 450,000(2)
Drake Berehowsky 425,000(3)
Pat Jablonski 400,000(4)
Hal Gill 385,000(3)
Kent Manderville 375,000(3)
Anson Carter 375,000(2)
Josef Marha 375,000(1)
Jamie Pushor 300,000(3)


Farm Payroll

Stephen Leach 87,500(1)
Steven Rice 63,500(1)
Steven Halko 42,500(2)
Jeff Daniels 35,000(2)
Mike Fountain 35,000(1)
Steve Martins 15,000(3)




BRUINS

ArenaFleet Center
Capacity17,565
Ticket Price$35.00


Income

Current Funds$29,814,155
Home Games Remaining36
Avg. Attendance17,565
Avg. Revenue/Game$922,162
Projected Revenue$33,197,832

Expenses

Pro Payroll$30,121,719
Farm Payroll$257,000
Prospect Fees$0,000
Coach$328,000
Games Remaining71
Total Game Expenses$404,036
Projected Expenses$28,686,540
Projected Balance$34,325,447

Salary Commitment

Year: 1999$30,378,719
Year: 2000$24,370,719
Year: 2001$20,499,219
Year: 2002$16,274,219

Pro Payroll

Dominik Hasek 4,000,000(4)
Ray Bourque 3,436,719(4)
Theoren Fleury 2,375,000(4)
Ron Francis 1,900,000(1)
Gary Suter 1,600,000(4)
Rod Brind'Amour 1,600,000(3)
Dave Ellett 1,400,000(3)
Mark Fitzpatrick 1,200,000(1)
Shayne Corson 1,145,000(4)
Ed Olczyk 1,100,000(4)
Patrice Brisebois 950,000(2)
Murray Baron 875,000(4)
Alexander Selivanov 850,000(2)
Jason Wiemer 800,000(1)
Peter Zezel 800,000(2)
Grant Ledyard 750,000(1)
Matthew Barnaby 675,000(4)
Tommy Albelin 675,000(3)
Hnat Domenichelli 550,000(4)
Mike Sullivan 550,000(3)
Marc Bureau 475,000(1)
Jim Campbell 450,000(2)
Tim Taylor 425,000(1)
Per Axelsson 425,000(4)
Dean Malkoc 400,000(1)
Rob Dimaio 400,000(2)
Kirk Nielsen 315,000(2)


Farm Payroll

Ken Baumgartner 62,500(4)
Shawn Bates 58,500(2)
Dean Chynoweth 48,000(2)
Jean-Yves Roy 35,000(1)
Paxton Schafer 30,000(4)
Andre Roy 23,000(1)




DEVILS

ArenaMeadowlands
Capacity19,040
Ticket Price$29.00


Income

Current Funds$14,866,437
Home Games Remaining35
Avg. Attendance19,040
Avg. Revenue/Game$828,240
Projected Revenue$28,988,400

Expenses

Pro Payroll$24,907,775
Farm Payroll$219,201
Prospect Fees$0,000
Coach$249,000
Games Remaining69
Total Game Expenses$333,894
Projected Expenses$23,038,715
Projected Balance$20,816,122

Salary Commitment

Year: 1999$25,126,976
Year: 2000$19,165,881
Year: 2001$14,166,680
Year: 2002$8,876,680

Pro Payroll

Scott Stevens 4,312,500(4)
Dave Andreychuk 2,600,000(2)
Martin Brodeur 2,125,000(1)
Jason Arnott 1,800,000(3)
Lyle Odelein 1,600,000(4)
Scott Niedermayer 1,500,000(2)
Doug Bodger 1,300,000(1)
Ken Daneyko 1,275,865(4)
Bob Carpenter 968,595(1)
Chris Terreri 875,000(3)
Randy McKay 825,000(3)
Bobby Holik 740,815(4)
Brian Rolston 725,000(1)
Denis Pederson 625,000(3)
Petr Sykora 500,000(4)
Sergei Krivokrasov 450,000(3)
Kevin Dean 425,000(1)
Jay Pandolfo 385,000(2)
Vlastimil Kroupa 375,000(3)
Brad Bombardir 350,000(1)
Patrik Elias 350,000(4)
Krzysztof Oliwa 325,000(2)
Sheldon Souray 325,000(3)
Richard Shulmistra 150,000(2)


Farm Payroll

Scott Daniels 57,500(4)
Dody Wood 40,000(4)
Bryan Muir 39,201(2)
Sasha Lakovic 35,000(1)
Sergei Brylin 32,500(1)
Peter Sidorkiewicz 15,000(3)




FLYERS

ArenaCore States Center
Capacity19,500
Ticket Price$45.00


Income

Current Funds$20,371,554
Home Games Remaining29
Avg. Attendance19,081
Avg. Revenue/Game$1,287,983
Projected Revenue$37,351,507

Expenses

Pro Payroll$32,270,760
Farm Payroll$15,000
Prospect Fees$0,000
Coach$328,000
Games Remaining57
Total Game Expenses$429,128
Projected Expenses$24,460,320
Projected Balance$33,262,741

Salary Commitment

Year: 1999$32,285,760
Year: 2000$24,038,260
Year: 2001$16,413,260
Year: 2002$6,950,000

Pro Payroll

Pavel Bure 5,500,000(2)
Patrick Roy 4,463,260(3)
Vincent Damphousse 3,275,000(4)
Rob Blake 3,150,000(3)
Mark Tinordi 2,575,000(1)
Michael Peca 1,375,000(1)
Brent Sutter 1,250,000(4)
Grant Fuhr 1,025,000(4)
Adam Burt 1,000,000(3)
Jeff Friesen 1,000,000(4)
Adam Foote 987,500(1)
Darren Turcotte 950,000(1)
Sandy McCarthy 800,000(2)
Darryl Shannon 700,000(2)
Marc Savard 610,000(2)
Dallas Drake 600,000(1)
Craig Conroy 525,000(1)
Scott Pellerin 500,000(1)
Bryan McCabe 450,000(3)
Dean McAmmond 435,000(1)
Shawn Antoski 400,000(3)
Bill Huard 400,000(4)
Brian Boucher 300,000(1)


Farm Payroll

Neil Little 15,000(2)




PANTHERS

ArenaMiami Arena
Capacity14,503
Ticket Price$32.00


Income

Current Funds$2,672,007
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$27,624,000
Farm Payroll$285,000
Prospect Fees$0,000
Coach$300,000
Games Remaining76
Total Game Expenses$371,171
Projected Expenses$28,209,000
Projected Balance-$25,536,993

Salary Commitment

Year: 1999$27,909,000
Year: 2000$19,469,000
Year: 2001$13,714,500
Year: 2002$3,960,500

Pro Payroll

Alexander Mogilny 3,600,000(3)
Keith Tkachuk 2,800,000(2)
Luke Richardson 2,500,000(1)
Sean Burke 2,500,000(1)
Rob Niedermayer 1,800,000(3)
Geoff Sanderson 1,500,000(4)
Terry Carkner 1,400,000(1)
Robert Svehla 1,300,000(4)
Viktor Kozlov 950,000(3)
Mats Lindgren 900,000(2)
Janne Niinimaa 850,000(1)
Gord Murphy 825,000(2)
Dainius Zubrus 800,000(2)
Shane Doan 800,000(3)
Adrian Aucoin 779,000(3)
Radek Dvorak 725,000(3)
Paul Laus 650,000(4)
Kevin Todd 600,000(3)
Jonas Hoglund 500,000(3)
Jim Waite 400,000(1)
Kevin Weekes 400,000(4)
Todd Hlushko 385,000(1)
Steve Rucchin 350,000(2)
Tom Askey 310,000(1)


Farm Payroll

Jason Doig 47,500(1)
Ryan Johnson 42,500(2)
Eric Charron 40,000(4)
Dwayne Hay 40,000(4)
Ladislav Kohn 37,000(2)
Dallas Eakins 32,500(1)
Daniel Lacroix 30,500(4)
Todd MacDonald 15,000(1)




RANGERS

ArenaMadison Square Gardens
Capacity18,200
Ticket Price$39.00


Income

Current Funds$12,523,693
Home Games Remaining31
Avg. Attendance18,057
Avg. Revenue/Game$1,010,201
Projected Revenue$31,316,231

Expenses

Pro Payroll$37,069,958
Farm Payroll$275,000
Prospect Fees$0,000
Coach$273,500
Games Remaining62
Total Game Expenses$494,980
Projected Expenses$30,688,742
Projected Balance$13,151,182

Salary Commitment

Year: 1999$37,344,958
Year: 2000$33,454,958
Year: 2001$20,384,958
Year: 2002$2,694,000

Pro Payroll

Wayne Gretzky 6,500,000(2)
Mike Richter 3,900,000(3)
Peter Nedved 3,560,000(3)
Brian Leetch 3,372,500(3)
Ulf Samuelsson 2,250,000(1)
Jeff Beukeboom 2,000,000(3)
Esa Tikkanen 1,700,000(2)
Eric Desjardins 1,700,000(3)
Alexei Kovalev 1,500,000(2)
Tony Granato 1,500,000(1)
Bryan Marchment 1,125,000(3)
Jere Lehtinen 1,093,458(3)
Niklas Sundstrom 820,000(2)
Todd Harvey 800,000(4)
Saku Koivu 750,000(4)
Craig Ludwig 750,000(2)
Dave Lowry 725,000(4)
Bob Errey 600,000(2)
Mike Rathje 525,000(3)
Darren Langdon 475,000(2)
Bob Essensa 400,000(3)
Mike Knuble 400,000(2)
Manny Malhotra 314,000(4)
Scott Fraser 310,000(2)


Farm Payroll

Johan Lindbom 55,000(1)
Peter Ferraro 45,000(4)
Geoff Smith 40,000(1)
Brad Smyth 30,000(4)
Patrick DesRochers 30,000(1)
Brad Tiley 15,000(3)
Robb Stauber 15,000(4)
J.F. Labbe 15,000(4)
Nolan Baumgartner 15,000(1)
Maxim Galanov 15,000(2)




CAPITALS

ArenaUS Air Arena
Capacity18,130
Ticket Price$35.00


Income

Current Funds-$8,190,353
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$44,459,219
Farm Payroll$653,500
Prospect Fees$0,000
Coach$261,000
Games Remaining76
Total Game Expenses$597,023
Projected Expenses$45,373,719
Projected Balance-$53,564,072

Salary Commitment

Year: 1999$45,112,719
Year: 2000$39,222,814
Year: 2001$32,086,500
Year: 2002$23,241,500

Pro Payroll

Joe Sakic 17,000,000(4)
Chris Chelios 3,709,905(1)
Pat Verbeek 3,100,000(3)
Kevin Stevens 3,061,814(2)
John Vanbiesbrouck 2,200,000(4)
Dmitri Mironov 1,500,000(3)
Valeri Kamensky 1,500,000(4)
Calle Johansson 1,250,000(3)
Chris Simon 1,000,000(4)
Dale Hunter 1,000,000(1)
Rick Tabaracci 1,000,000(2)
Keith Jones 950,000(4)
Jeff O'Neill 900,000(2)
Dave Babych 900,000(3)
Steve Konowalchuk 850,000(3)
Kevin Miller 850,000(2)
Tuomas Gronman 650,000(1)
Mike Sillinger 625,000(3)
James Black 550,000(2)
Andrei Nikolishin 440,000(1)
Steve Staios 357,500(4)
Ian Moran 350,000(2)
Eric Cairns 235,000(3)
Martin Brochu 180,000(2)
Dan McGillis 150,000(4)
Hal Sharpe 150,000(3)


Farm Payroll

Kelly Miller 90,000(1)
Jaroslav Svejkovsky 70,000(2)
Brad Church 70,000(3)
Craig Berube 60,000(2)
Pat Peake 55,000(3)
Todd Krygier 52,500(2)
Jeff Toms 40,000(3)
Jan Benda 35,000(2)
Mike Eagles 35,000(3)
Stewart Malgunas 35,000(3)
David Harlock 35,000(4)
Benoit Gratton 27,000(2)
Ryan Mulhern 25,000(4)
Curtis Cruikshank 24,000(4)




LIGHTNING

ArenaIce Palace
Capacity20,500
Ticket Price$39.00


Income

Current Funds$29,531,698
Home Games Remaining28
Avg. Attendance18,609
Avg. Revenue/Game$1,071,462
Projected Revenue$30,000,936

Expenses

Pro Payroll$20,402,723
Farm Payroll$414,000
Prospect Fees$0,000
Coach$300,000
Games Remaining58
Total Game Expenses$277,852
Projected Expenses$16,115,394
Projected Balance$43,417,240

Salary Commitment

Year: 1999$20,816,723
Year: 2000$11,487,223
Year: 2001$6,862,500
Year: 2002$5,210,000

Pro Payroll

Alexei Yashin 2,900,000(4)
Stephane Richer 1,790,723(2)
Sergei Nemchinov 1,600,000(1)
Cliff Ronning 1,250,000(1)
Benoit Hogue 1,250,000(2)
Pat Falloon 1,200,000(1)
Boris Mironov 1,100,000(1)
Derek Morris 875,000(4)
Daniel Cleary 850,000(1)
Tommy Salo 750,000(4)
Jamie Rivers 700,000(1)
Cory Cross 650,000(1)
Andrei Nazarov 600,000(1)
Miroslav Satan 600,000(4)
Mikael Andersson 550,000(3)
Rob Zamuner 525,000(2)
Vladimir Vujtek 500,000(3)
Stu Grimson 480,000(1)
David Wilkie 450,000(3)
Vincent Lecavalier 428,000(1)
Corey Schwab 400,000(1)
Ted Drury 400,000(2)
Vaclav Prospal 300,000(2)
Sami Salo 254,000(2)


Farm Payroll

Steve Kelly 85,000(3)
Mike McBain 70,000(2)
Louie DeBrusk 40,000(4)
Zac Bierk 39,000(1)
Kevin Brown 37,500(3)
Troy Mallette 35,000(2)
Allan Egeland 32,500(1)
Derek Wilkinson 30,000(3)
Corey Spring 30,000(4)
Craig Hillier 15,000(4)




ISLANDERS

ArenaNassau Coliseum
Capacity16,297
Ticket Price$39.00


Income

Current Funds$4,288,353
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$23,875,944
Farm Payroll$446,648
Prospect Fees$0,000
Coach$314,000
Games Remaining76
Total Game Expenses$324,166
Projected Expenses$24,636,592
Projected Balance-$20,348,239

Salary Commitment

Year: 1999$24,322,592
Year: 2000$22,552,092
Year: 2001$14,682,444
Year: 2002$8,242,444

Pro Payroll

Bill Ranford 2,731,630(4)
Wendel Clark 2,300,000(2)
Zigmund Palffy 1,725,000(3)
Robert Reichel 1,700,000(3)
Brent Gilchrist 1,350,000(3)
Travis Green 1,350,000(4)
Andrew Cassels 1,100,000(2)
Ted Donato 962,500(2)
Brian Noonan 900,000(1)
Peter Popovic 900,000(4)
Bryan Berard 850,000(4)
Aki Berg 825,000(2)
Kenny Jonsson 800,000(2)
Valeri Zelepukin 740,814(4)
Jason Dawe 700,000(3)
J.J. Daigneault 650,000(4)
Tom Chorske 600,000(3)
Eric Lacroix 600,000(4)
Eric Brewer 581,000(2)
Richard Pilon 525,000(1)
Lance Pitlick 475,000(2)
Brantt Myhres 375,000(4)
Eric Daze 350,000(3)
Dan Plante 335,000(2)
Drew Bannister 300,000(2)
Roberto Luongo 150,000(1)


Farm Payroll

Mike Watt 62,500(1)
Sean Haggerty 45,148(2)
Warren Luhning 45,000(2)
Ken Belanger 37,500(1)
Pierre Sevigny 35,000(2)
Ray Schultz 33,500(2)
Yevgeny Namestnikov 32,500(2)
Richard Park 30,000(4)
Vladimir Orsagh 28,000(1)
Dane Jackson 27,500(1)
Stephen Webb 25,000(1)
Mark McArthur 15,000(3)
Jeff Libby 15,000(1)
Mark Lawrence 15,000(4)




STARS

ArenaReunion Arena
Capacity16,914
Ticket Price$29.00


Income

Current Funds-$2,264,025
Home Games Remaining33
Avg. Attendance16,914
Avg. Revenue/Game$735,759
Projected Revenue$24,280,047

Expenses

Pro Payroll$37,985,559
Farm Payroll$388,900
Prospect Fees$0,000
Coach$237,000
Games Remaining65
Total Game Expenses$508,046
Projected Expenses$33,022,958
Projected Balance-$11,006,936

Salary Commitment

Year: 1999$38,374,459
Year: 2000$29,006,959
Year: 2001$24,557,459
Year: 2002$10,529,937

Pro Payroll

Brett Hull 4,700,000(3)
Mike Modano 3,500,000(4)
Ed Belfour 3,112,223(3)
Mathieu Schneider 2,500,000(1)
Mike Keane 2,500,000(2)
Derian Hatcher 2,300,000(1)
Joe Nieuwendyk 2,200,000(3)
Claude Lemieux 2,002,037(4)
Brian Skrudland 1,950,000(3)
Shawn Chambers 1,900,000(1)
Bruce Driver 1,850,000(1)
Sergei Zubov 1,825,000(4)
Darryl Sydor 1,500,000(4)
Richard Matvichuk 871,299(3)
Roman Turek 800,000(4)
Guy Carbonneau 750,000(3)
Mike Hough 700,000(2)
Fredrik Olausson 700,000(1)
Brent Severyn 500,000(2)
Juha Lind 425,000(4)
Grant Marshall 400,000(4)
Tony Hrkac 350,000(3)
Jamie Wright 350,000(2)
Jamie Langenbrunner 300,000(2)


Farm Payroll

Jason Botterill 55,000(3)
Dan Keczmer 40,000(1)
Petr Buzek 39,000(3)
Chris Tancill 37,500(4)
Mike Kennedy 35,000(1)
Sergei Gusev 34,000(2)
Brad Lukowich 33,000(2)
Emmanuel Fernandez 32,500(2)
Jeff Mitchell 27,500(1)
Richard Jackman 25,400(4)
Peter Douris 15,000(1)
Marty Turco 15,000(4)




RED WINGS

ArenaJoe Louis Arena
Capacity19,275
Ticket Price$45.00


Income

Current Funds$22,869,681
Home Games Remaining29
Avg. Attendance19,275
Avg. Revenue/Game$1,301,062
Projected Revenue$37,730,798

Expenses

Pro Payroll$46,143,063
Farm Payroll$249,250
Prospect Fees$1,500
Coach$358,000
Games Remaining58
Total Game Expenses$615,155
Projected Expenses$35,679,015
Projected Balance$24,921,464

Salary Commitment

Year: 1999$46,392,313
Year: 2000$40,313,250
Year: 2001$32,398,250
Year: 2002$8,972,500

Pro Payroll

Sergei Fedorov 16,000,000(3)
Steve Yzerman 5,079,063(1)
Brendan Shanahan 3,600,000(2)
Larry Murphy 2,350,000(4)
Chris Pronger 2,250,000(3)
Igor Larionov 1,900,000(4)
Chris Osgood 1,600,000(4)
Vyacheslav Kozlov 1,600,000(3)
Uwe Krupp 1,500,000(4)
Ed Jovanovski 1,450,000(2)
Tomas Sandstrom 1,400,000(2)
Darren McCarty 900,000(3)
Martin Lapointe 850,000(3)
Doug Brown 750,000(3)
Gino Odjick 700,000(3)
Dennis Vaske 600,000(4)
Kris Draper 575,000(1)
Philippe Boucher 550,000(4)
Mathieu Dandenault 500,000(2)
Joey Kocur 460,000(2)
Tomas Holmstrom 450,000(2)
Aaron Ward 425,000(1)
Kevin Hodson 400,000(4)
Petr Klima 254,000(3)


Farm Payroll

Darryl Laplante 52,750(3)
Yan Golubovsky 44,000(3)
Kirk Maltby 42,500(4)
Matt Johnson 40,000(2)
Norm Maracle 30,000(4)
Doug Houda 25,000(3)
Jason Elliot 15,000(2)




COYOTES

ArenaAmerica West Arena
Capacity18,000
Ticket Price$44.00


Income

Current Funds$7,516,735
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$21,655,687
Farm Payroll$589,000
Prospect Fees$0,000
Coach$231,000
Games Remaining76
Total Game Expenses$295,733
Projected Expenses$22,475,687
Projected Balance-$14,958,952

Salary Commitment

Year: 1999$22,244,687
Year: 2000$19,719,687
Year: 2001$11,044,000
Year: 2002$2,925,000

Pro Payroll

Doug Gilmour 3,550,000(3)
Joe Juneau 2,200,000(2)
John MacLean 1,655,687(2)
Bob Probert 1,600,000(3)
Greg Adams 1,550,000(2)
Oleg Tverdovsky 1,400,000(2)
Nikolai Khabibulin 1,100,000(2)
Russ Courtnall 800,000(4)
Doug Zmolek 800,000(4)
Mariusz Czerkawski 700,000(1)
Michael Nylander 700,000(4)
Jim Johnson 600,000(1)
Rhett Warrener 560,000(3)
Bob Corkum 500,000(1)
Joe Sacco 500,000(2)
Petr Sykora 456,000(3)
Dan Kordic 450,000(4)
Scott Langkow 450,000(3)
Richard Brennan 449,000(3)
Brad Isbister 425,000(3)
Sean Gagnon 410,000(1)
Michel Petit 300,000(1)
Chris Joseph 250,000(3)
Colin Forbes 250,000(3)


Farm Payroll

Randy Robitaille 77,500(2)
Norm Maciver 69,000(3)
Cameron Mann 65,000(2)
Espen Knutsen 60,000(3)
Jim Cummins 57,500(2)
Jim McKenzie 50,000(4)
Mark Janssens 50,000(4)
Dan Cloutier 45,000(2)
Mike Stapleton 30,000(4)
Jeff Christian 25,000(2)
Sylvain Blouin 25,000(4)
Scott Levins 20,000(4)
Ronnie Sundin 15,000(1)




BLUES

ArenaKiel Center
Capacity19,260
Ticket Price$30.00


Income

Current Funds$7,544,209
Home Games Remaining35
Avg. Attendance18,994
Avg. Revenue/Game$854,730
Projected Revenue$29,915,550

Expenses

Pro Payroll$25,315,574
Farm Payroll$256,900
Prospect Fees$0,000
Coach$214,500
Games Remaining70
Total Game Expenses$339,302
Projected Expenses$23,751,160
Projected Balance$13,708,599

Salary Commitment

Year: 1999$25,572,474
Year: 2000$18,009,974
Year: 2001$10,860,500
Year: 2002$4,985,500

Pro Payroll

Pierre Turgeon 3,000,000(3)
Adam Oates 2,829,074(2)
Tony Amonte 2,800,000(2)
Ron Hextall 2,300,000(1)
Michal Handzus 1,650,000(4)
Alexei Zhitnik 1,500,000(4)
Brad May 1,500,000(3)
Todd Gill 1,200,000(1)
Scott Young 1,050,000(1)
Marc Bergevin 925,000(3)
Stu Barnes 800,000(1)
Tony Twist 650,000(4)
Enrico Ciccone 600,000(1)
Michal Grosek 537,500(1)
Mike Eastwood 500,000(1)
Rudy Poeschek 500,000(2)
Jassen Cullimore 450,000(3)
Scott Walker 425,000(1)
Chris McAlpine 400,000(2)
Kelly Chase 400,000(4)
Terry Yake 400,000(2)
Michel Picard 399,000(4)
Alex Hicks 350,000(4)
Jamie McLennan 150,000(1)


Farm Payroll

Rich Parent 80,000(2)
Libor Zabransky 76,000(2)
Chris Kenady 36,500(4)
Marty Reasoner 25,400(2)
Ricard Persson 24,000(2)
Brent Johnson 15,000(2)




BLACKHAWKS

ArenaUnited Center
Capacity20,500
Ticket Price$38.00


Income

Current Funds$10,257,800
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$13,905,000
Farm Payroll$127,000
Prospect Fees$0,000
Coach$261,000
Games Remaining76
Total Game Expenses$188,066
Projected Expenses$14,293,000
Projected Balance-$4,035,200

Salary Commitment

Year: 1999$14,032,000
Year: 2000$9,997,000
Year: 2001$7,127,000
Year: 2002$4,314,500

Pro Payroll

Jocelyn Thibault 1,500,000(4)
Patrick Marleau 925,000(3)
Andrei Zyuzin 875,000(4)
Chad Kilger 850,000(1)
Jay McKee 850,000(1)
Alexei Morozov 850,000(2)
Robert Dome 850,000(4)
Marian Hossa 800,000(2)
Jan Bulis 770,000(1)
Daniel Briere 650,000(3)
Bates Battaglia 500,000(1)
Jean-Yves Leroux 500,000(2)
Landon Wilson 450,000(4)
Trent Yawney 450,000(2)
Christian Laflamme 450,000(4)
Deron Quint 400,000(1)
Craig Mills 365,000(1)
Vaclav Varada 350,000(3)
Martin Biron 350,000(3)
Jamie Allison 300,000(1)
Nolan Pratt 270,000(2)
David Ling 150,000(4)
Mike Rucinski 150,000(3)
Petri Varis 150,000(3)
Ryan Huska 150,000(3)


Farm Payroll

Andrei Trefilov 72,500(3)
Eric Landry 39,500(4)
Mark Lamothe 15,000(3)




LEAFS

ArenaAir Canada Centre
Capacity20,000
Ticket Price$40.00


Income

Current Funds$8,029,542
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$26,599,628
Farm Payroll$285,400
Prospect Fees$0,000
Coach$183,000
Games Remaining76
Total Game Expenses$356,158
Projected Expenses$27,068,028
Projected Balance-$19,038,486

Salary Commitment

Year: 1999$26,885,028
Year: 2000$13,053,919
Year: 2001$7,106,019
Year: 2002$3,603,519

Pro Payroll

Roman Hamrlik 2,612,500(1)
Mats Sundin 2,500,000(1)
Curtis Joseph 2,300,000(2)
Mikael Renberg 1,800,000(1)
Ray Ferraro 1,700,000(1)
Sylvain Cote 1,500,000(2)
Derek King 1,450,000(3)
Bill Guerin 1,300,000(1)
Glenn Healy 1,200,000(3)
Dimitri Yushkevich 925,000(2)
Bret Hedican 850,000(1)
Tie Domi 828,519(4)
Alyn McCauley 800,000(4)
Mike Johnson 800,000(1)
Martin Prochazka 750,000(2)
Kris King 728,609(1)
Keith Carney 700,000(1)
Todd Warriner 575,000(4)
Jamie Baker 500,000(4)
Sandy Moger 490,000(4)
Marcel Cousineau 415,000(2)
Jason Smith 400,000(3)
Rob Zettler 400,000(1)
David Cooper 400,000(1)
Steve Sullivan 350,000(3)
Danil Markov 325,000(4)


Farm Payroll

Kevyn Adams 85,000(4)
Jeff Ware 62,500(3)
Darby Hendrickson 40,000(1)
Lonny Bohonos 40,000(3)
Yannick Tremblay 32,500(2)
Tomas Kaberle 25,400(2)




AVALANCHE

ArenaMicNichols Sports Arena
Capacity16,061
Ticket Price$43.00


Income

Current Funds$22,779,842
Home Games Remaining29
Avg. Attendance16,061
Avg. Revenue/Game$1,035,934
Projected Revenue$30,042,086

Expenses

Pro Payroll$34,385,000
Farm Payroll$299,500
Prospect Fees$0,000
Coach$68,000
Games Remaining60
Total Game Expenses$457,270
Projected Expenses$27,436,184
Projected Balance$25,385,744

Salary Commitment

Year: 1999$34,684,500
Year: 2000$26,574,500
Year: 2001$24,335,500
Year: 2002$8,945,500

Pro Payroll

Mark Messier 6,000,000(3)
Paul Kariya 5,500,000(3)
Jaromir Jagr 5,350,000(1)
Peter Forsberg 4,000,000(4)
Steve Duchesne 2,000,000(4)
Ray Sheppard 1,700,000(3)
Sandis Ozolinsh 1,500,000(1)
Sylvain Lefebvre 1,150,000(4)
Alexei Gusarov 850,000(2)
John Druce 600,000(4)
Matt Cullen 590,000(3)
Jon Klemm 575,000(2)
Olaf Kolzig 550,000(3)
Warren Rychel 500,000(4)
Ken Klee 475,000(3)
Rene Corbet 450,000(1)
Stephane Yelle 450,000(1)
Shean Donovan 425,000(3)
Jeff Odgers 400,000(4)
Craig Billington 360,000(1)
Greg deVries 360,000(2)
Eric Messier 300,000(2)
Chris Drury 150,000(4)
Scott Parker 150,000(3)


Farm Payroll

Wade Belak 60,000(2)
Marc Denis 54,000(2)
Francois Leroux 40,000(2)
Aaron Miller 37,500(4)
Yves Sarault 35,000(4)
Christian Matte 30,000(4)
David Aebischer 28,000(4)
Brad Larsen 15,000(4)




DUCKS

ArenaArrowhead Pond
Capacity17,174
Ticket Price$30.00


Income

Current Funds-$5,173,058
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$26,962,500
Farm Payroll$296,750
Prospect Fees$0,000
Coach$237,000
Games Remaining76
Total Game Expenses$361,793
Projected Expenses$27,496,250
Projected Balance-$32,669,308

Salary Commitment

Year: 1999$27,259,250
Year: 2000$23,778,250
Year: 2001$19,557,500
Year: 2002$13,890,000

Pro Payroll

Adam Graves 3,000,000(4)
Alexei Zhamnov 3,000,000(4)
Trevor Linden 2,500,000(2)
Guy Hebert 2,400,000(4)
Dave Gagner 2,300,000(3)
Nicklas Lidstrom 1,640,000(4)
Steve Chiasson 1,600,000(3)
Jamie Macoun 1,100,000(1)
Nelson Emerson 1,100,000(4)
Ken Wregget 1,100,000(3)
Marty McInnis 900,000(4)
Kevin Haller 850,000(4)
Johan Garpenlov 850,000(2)
Dave Karpa 800,000(1)
Neil Wilkinson 700,000(4)
Vladimir Vorobiev 450,000(1)
Steve Washburn 410,000(3)
David Nemirovsky 385,000(1)
Jason Marshall 375,000(2)
Daniel Goneau 375,000(1)
Jeremy Stevenson 325,000(1)
P.J. Stock 312,500(2)
Frank Banham 300,000(4)
Paul Healey 190,000(3)


Farm Payroll

Jason Bonsignore 96,750(2)
Mike Leclerc 42,500(3)
J.F. Jomphe 34,000(2)
Kip Miller 25,000(1)
Bob Wren 25,000(3)
Peter LeBoutillier 22,500(2)
Chris Mason 21,000(1)
Barry Nieckar 15,000(2)
Marc Moro 15,000(2)




OILERS

ArenaEdmonton Coliseum
Capacity17,107
Ticket Price$26.00


Income

Current Funds$1,072,311
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$25,281,667
Farm Payroll$306,000
Prospect Fees$0,000
Coach$261,000
Games Remaining76
Total Game Expenses$340,114
Projected Expenses$25,848,667
Projected Balance-$24,776,356

Salary Commitment

Year: 1999$25,587,667
Year: 2000$23,871,667
Year: 2001$17,357,667
Year: 2002$3,280,000

Pro Payroll

Chris Gratton 10,000,000(3)
Felix Potvin 2,500,000(2)
Jyrki Lumme 1,735,000(2)
Eric Weinrich 1,500,000(3)
Marty McSorley 1,300,000(2)
Boyd Devereaux 875,000(4)
Ruslan Salei 750,000(1)
Kelly Buchberger 725,000(4)
Karl Dykhuis 500,000(3)
Mikhail Shtalenkov 500,000(4)
Chris Wells 490,000(1)
Brian Felsner 450,000(4)
Joe Hulbig 425,000(1)
Mike Grier 400,000(3)
Andreas Johansson 375,000(3)
Mark Parrish 356,000(3)
Oleg Kvasha 354,000(2)
Todd Marchant 350,000(4)
Craig Millar 331,667(3)
Doug Friedman 315,000(3)
Craig Muni 300,000(3)
Ray Whitney 300,000(2)
Pavel Trnka 300,000(4)
Steve Passmore 150,000(2)


Farm Payroll

Craig Wolanin 100,000(2)
Sean Brown 47,500(4)
Georges Laraque 40,000(2)
Dennis Bonvie 35,000(2)
Jason Bowen 32,500(4)
Terran Sandwith 27,500(1)
Ladislav Benysek 23,500(1)




CANUCKS

ArenaGM Place
Capacity19,056
Ticket Price$32.00


Income

Current Funds$13,893,423
Home Games Remaining36
Avg. Attendance17,988
Avg. Revenue/Game$863,424
Projected Revenue$31,083,264

Expenses

Pro Payroll$13,996,000
Farm Payroll$499,650
Prospect Fees$0,000
Coach$225,500
Games Remaining72
Total Game Expenses$193,699
Projected Expenses$13,946,353
Projected Balance$31,030,334

Salary Commitment

Year: 1999$14,495,650
Year: 2000$11,798,750
Year: 2001$9,021,250
Year: 2002$6,180,250

Pro Payroll

Mattias Ohlund 2,000,000(4)
Todd Bertuzzi 1,225,000(2)
Chris Therien 950,000(2)
Dimitri Nabokov 850,000(4)
Markus Naslund 726,000(3)
Valeri Bure 725,000(3)
Garth Snow 675,000(4)
Todd Simpson 675,000(4)
Jarome Iginla 625,000(1)
Ethan Moreau 575,000(4)
Ron Tugnutt 550,000(1)
Jody Hull 535,000(4)
Aaron Gavey 525,000(1)
Claude Lapointe 475,000(3)
Craig Rivet 450,000(3)
Pavol Demitra 435,000(3)
Robert Lang 400,000(4)
Brett Clark 375,000(2)
Chris McAllister 375,000(1)
Harry York 350,000(1)
Jan Vopat 350,000(4)
Milan Hejduk 150,000(1)


Farm Payroll

Olli Jokinen 92,500(2)
Corey Hirsch 65,000(2)
David Roberts 57,500(1)
Martin Gendron 45,000(4)
Brandon Convery 40,000(2)
Jason Strudwick 38,750(4)
Larry Courville 36,500(4)
Patrick Lalime 35,900(1)
Mark Wotton 30,000(2)
Pascal Trepanier 30,000(3)
Lubomir Vaic 28,500(1)




FLAMES

ArenaCanadian Airlines Saddledome
Capacity19,989
Ticket Price$30.00


Income

Current Funds$11,383,857
Home Games Remaining36
Avg. Attendance18,672
Avg. Revenue/Game$840,262
Projected Revenue$30,249,432

Expenses

Pro Payroll$17,025,000
Farm Payroll$709,900
Prospect Fees$0,000
Coach$206,000
Games Remaining71
Total Game Expenses$236,064
Projected Expenses$16,760,578
Projected Balance$24,872,711

Salary Commitment

Year: 1999$17,734,900
Year: 2000$13,713,900
Year: 2001$6,278,900
Year: 2002$2,936,000

Pro Payroll

Kirk McLean 2,450,000(2)
Darius Kasparaitis 1,100,000(1)
Dimitri Khristich 1,000,000(2)
Joe Reekie 965,000(4)
Joe Thornton 925,000(4)
Chris Phillips 875,000(2)
Erik Rasmussen 875,000(2)
James Patrick 750,000(3)
Erik Andersson 675,000(3)
Stanislav Neckar 650,000(2)
Jason Allison 600,000(2)
Bill Lindsay 550,000(4)
Chris Dingman 525,000(3)
Rocky Thompson 525,000(2)
Trent Klatt 500,000(1)
Chris O'Sullivan 425,000(3)
Dwayne Roloson 425,000(1)
Jean-Sebastien Gigure 420,000(3)
Jim Dowd 400,000(1)
Tony Tuzzolino 400,000(3)
Cory Stillman 385,000(1)
Cale Hulse 350,000(4)
Brent Peterson 350,000(1)
Peter Worrell 305,000(1)
Ed Ward 300,000(1)
Darcy Tucker 300,000(2)


Farm Payroll

Bob Bassen 100,000(1)
Mike Peluso 66,000(4)
Mike Crowley 65,000(4)
Tyler Moss 60,000(1)
Steve Begin 57,500(3)
Denis Gauthier 50,000(2)
Daniel Trebil 50,000(2)
Ruman Ndur 37,500(2)
Marty Murray 35,000(3)
Yves Racine 35,000(1)
Pavel Kubina 31,000(1)
Derek Armstrong 30,000(3)
Daniel Tkaczuk 25,400(3)
Jason Morgan 22,500(2)
Antti Aalto 15,000(1)
Sergei Varlamov 15,000(1)
Travis Brigley 15,000(4)




KINGS

ArenaGreat Western Forum
Capacity16,005
Ticket Price$34.00


Income

Current Funds$9,600,277
Home Games Remaining34
Avg. Attendance16,005
Avg. Revenue/Game$816,255
Projected Revenue$27,752,670

Expenses

Pro Payroll$25,908,259
Farm Payroll$100,400
Prospect Fees$0,000
Coach$300,000
Games Remaining68
Total Game Expenses$346,167
Projected Expenses$23,539,326
Projected Balance$13,813,621

Salary Commitment

Year: 1999$26,008,659
Year: 2000$14,370,400
Year: 2001$12,180,400
Year: 2002$7,285,000

Pro Payroll

Luc Robitaille 3,100,000(4)
Kevin Hatcher 2,600,000(1)
Phil Housley 2,500,000(1)
Steve Thomas 1,638,259(1)
Dave Manson 1,550,000(2)
Jozef Stumpel 1,400,000(4)
Martin Rucinsky 1,400,000(1)
Stephane Fiset 1,000,000(1)
Derek Plante 950,000(4)
Mattias Norstrom 850,000(3)
Darrin Shannon 700,000(1)
Bobby Dollas 650,000(3)
Jay More 650,000(1)
Glen Murray 600,000(1)
Ian Laperriere 600,000(2)
Sean O'Donnell 600,000(4)
Jamie Storr 550,000(1)
Tom Fitzgerald 520,000(3)
Donald MacLean 500,000(3)
Sami Kapanen 500,000(3)
Bruce Gardiner 450,000(4)
Jamie Huscroft 425,000(3)
Martin Straka 400,000(4)
Craig Johnson 375,000(3)
Steve McKenna 375,000(3)
Dan Bylsma 350,000(3)
Nathan Lafayette 350,000(4)
Vladimir Cherbaturkin 325,000(3)


Farm Payroll

Frederic Chabot 40,000(2)
Ryan VandenBussche 35,000(4)
Mark Visheau 25,400(3)




SHARKS

ArenaSan Jose Arena
Capacity17,190
Ticket Price$38.00


Income

Current Funds$3,034,828
Home Games Remaining36
Avg. Attendance12,942
Avg. Revenue/Game$737,666
Projected Revenue$26,555,976

Expenses

Pro Payroll$26,288,000
Farm Payroll$122,500
Prospect Fees$0,000
Coach$213,000
Games Remaining72
Total Game Expenses$350,309
Projected Expenses$25,222,263
Projected Balance$4,368,541

Salary Commitment

Year: 1999$26,410,500
Year: 2000$20,628,000
Year: 2001$12,818,000
Year: 2002$5,165,000

Pro Payroll

Joe Murphy 3,400,000(1)
Mike Vernon 2,750,000(2)
Owen Nolan 2,700,000(4)
Kirk Muller 1,700,000(3)
Bill Houlder 1,450,000(3)
Jeff Norton 1,450,000(4)
Dino Ciccarelli 1,250,000(3)
Mike Ricci 1,200,000(2)
Don Sweeney 1,100,000(1)
Bob Rouse 1,078,000(3)
Sergei Samsonov 925,000(2)
Shawn Burr 850,000(2)
Chris Tamer 800,000(3)
Marco Sturm 800,000(1)
Stephane Matteau 725,000(2)
Anders Eriksson 700,000(4)
Alexander Korolyuk 700,000(3)
Todd White 500,000(2)
Ron Sutter 450,000(2)
Marcus Ragnarsson 410,000(2)
Robbie Tallas 400,000(3)
Tim Sweeney 375,000(1)
Ken Sutton 300,000(4)
Stephen Guolla 275,000(3)


Farm Payroll

Jason Muzzatti 37,500(1)
Niklas Andersson 35,000(1)
Michel Larocque 20,000(1)
Terry Friesen 15,000(1)
Mike Craig 15,000(4)




PREDATORS

ArenaNashville Arena
Capacity18,000
Ticket Price$23.00


Income

Current Funds$10,316,646
Home Games Remaining38
Avg. Attendance0,000
Avg. Revenue/Game$0,000
Projected Revenue$0,000

Expenses

Pro Payroll$13,860,000
Farm Payroll$332,500
Prospect Fees$0,000
Coach$163,000
Games Remaining76
Total Game Expenses$188,888
Projected Expenses$14,355,500
Projected Balance-$4,038,854

Salary Commitment

Year: 1999$14,192,500
Year: 2000$11,362,500
Year: 2001$10,102,500
Year: 2002$5,852,500

Pro Payroll

Alexander Karpovtsev 1,450,000(4)
Brendan Witt 1,400,000(3)
Ville Peltonen 1,000,000(3)
Zdeno Chara 875,000(4)
David Shaw 800,000(1)
Sergei Berezin 800,000(4)
Brendan Morrison 700,000(2)
Frantisek Musil 575,000(1)
Fredrik Modin 550,000(1)
Joel Bouchard 510,000(4)
Tomas Vokoun 480,000(4)
Igor Korolev 475,000(3)
Mike Dunham 450,000(4)
Bob Boughner 425,000(4)
Juha Ylonen 425,000(4)
Reid Simpson 400,000(4)
Roman Vopat 370,000(1)
Andrew Brunette 350,000(3)
Jarrod Skalde 350,000(3)
Pascal Rheaume 350,000(3)
John Slaney 350,000(1)
Richard Zednik 325,000(3)
Jeff Nielsen 300,000(2)
Patric Kjellberg 150,000(1)


Farm Payroll

Jim Carey 220,000(2)
Wade Flaherty 40,000(2)
Patrick Cote 37,500(4)
Paul Brousseau 35,000(1)